Banyan Projects
Project feasibility

DEVELOPMENT APPRAISAL

Know if the deal
stacks up.

A quick first-pass view of profit, margin and the maximum land value your scheme can support.

01

Project inputs

LOCAL SALES EVIDENCE

Estimate GDV from comparables

HMLR

Uses recent residential sales recorded in the same full postcode.

£

Current or proposed land acquisition price

£

Apply a rate to the total floor area

ft²

Current HMRC bands

£

Estimate for a freehold purchase or lease premium. Excludes lease-rent NPV, linked transactions and specialist reliefs.

£

Comparable £/ft² × total floor area

Used to calculate residual land value

%
02

Feasibility snapshot

LIVE
✓
Above targetScheme clears your 20% target

PROJECT PROFIT

£1,350,000
GDV less land, construction, stamp duty and legal costs

PROFIT MARGIN

25.0%Profit ÷ GDV

PROFIT / UNIT

£56,250Across 24 units

RESIDUAL LAND VALUE

£1,520,000

Maximum land price after construction, stamp duty, legal costs and your target profit are deducted from GDV.

HEADROOM VS PURCHASE PRICE+£270,000